Pubali Bank Limited
Cash Flow Statement (Un-audited) |
for 3 months ending 31 March 2010 |
|
|
|
|
(Figures in BDT) |
Particulars |
|
Notes |
January to March 2010 |
January to March 2009 |
A) Cash flows from operating activities |
|
|
|
|
Interest receipts in cash |
|
|
2,606,579,318 |
2,155,792,106 |
Interest payments |
|
|
(936,598,690) |
(956,175,933) |
Dividend receipts |
|
|
6,822,736 |
40,708,272 |
Fees and Commission receipts in cash |
|
|
158,320,893 |
142,303,071 |
Recoveries of Loans proviously written off |
|
|
- |
0 |
Cash payments to employees |
|
|
(351,733,961) |
(342,088,375) |
Cash payments to suppliers |
|
|
(31,215,511) |
(38,085,398) |
Income taxes paid |
|
|
(167,246,646) |
(108,163,334) |
Receipts from other operating activities |
|
37 |
125,781,757 |
117,764,679 |
Payments for other operating activities |
|
38 |
(348,415,925) |
(258,799,483) |
Operating profit before changes in operating |
|
|
1,062,293,971 |
753,255,605 |
assets and liabilities |
|
|
|
|
Increase / (decrease) in operating assets & liabilities: |
|
|
|
|
Statutory Deposits |
|
|
(1,892,161,351) |
(839,528,870) |
Purchase / Sale of Trading Securities |
|
|
866,891,416 |
24,763,940 |
Loans and advances to other Banks |
|
|
- |
- |
Loans and advances to Customers |
|
|
3,002,058,882 |
(738,811,027) |
Other assets ( item wise ) |
|
39 |
(59,249,588) |
(285,465,956) |
Deposit from other Banks |
|
|
210,183,321 |
(393,065,945) |
Deposit from customers |
|
|
(931,457,406) |
1,681,178,227 |
Other Liabilities on account of Customers |
|
|
16,659,449 |
258,890,385 |
Trading Liabilities |
|
|
- |
- |
Other liabilities (item -wise) |
|
40 |
2,241,519 |
- |
Net Increase / (decrease) in operating assets & liabilities : |
|
|
1,215,166,242 |
(292,039,247) |
Net cash from operating activities |
|
|
2,277,460,213 |
461,216,358 |
B. Cash flows from investing activities |
|
|
|
|
Proceeds from sale of securities |
|
|
- |
- |
Payments for purchase of Securities |
|
|
- |
- |
Purchase /Sale of property, plant & equipment |
|
|
(37,052,500) |
(111,457,171) |
Sale proceeds of Fixed assets |
|
|
|
|
Purchase /Sale of Subsidiary |
|
|
- |
- |
Net cash receipts from investing activities |
|
|
(37,052,500) |
(111,457,171) |
C. Cash flows from financing activities |
|
|
|
|
Receipts from issue of Loan Capital and debt securities |
|
|
(7,367,601) |
368,521,613 |
Payments for redemption of Loan Capital and debt securities |
|
|
- |
- |
Receipts from issue of ordinary share |
|
|
- |
- |
Dividends paid |
|
|
- |
- |
Net cash flows from financing activities |
|
|
(7,367,601) |
368,521,613 |
D. Net increase/(decrease) in cash and cash equivalents ( A+B+C ) |
|
|
2,233,040,112 |
718,280,800 |
E. Opening cash and cash equivalents |
|
|
11,930,194,810 |
10,965,828,196 |
F. Closing cash and cash equivalents (D+E) |
|
41 |
14,163,234,921 |
11,684,108,996 |
|
|
|
|
|
|