|
Profit and Loss Account (Un-audited) |
for the Period ended 30 September 2009 |
|
|
|
(Figures in BDT) |
| Income and Expenditure |
Jan.- Sept. 2009 |
Jan.- Sept. 2008 |
Jul.- Sept. 2009 |
Jul.- Sept. 2008 |
| Interest Income |
5,882,647,572 |
4,880,017,963 |
1,977,773,460 |
1,744,844,546 |
| Less :Interest paid on Deposits, Borrowings, etc. |
2,868,594,625 |
2,058,722,422 |
945,718,125 |
745,469,028 |
| Net Interest Income |
3,014,052,947 |
2,821,295,541 |
1,032,055,335 |
999,375,518 |
| Income from Investment |
607,295,880 |
418,230,412 |
193,140,154 |
152,520,598 |
| Commission, Exchange and Brokerage |
801,682,732 |
838,539,349 |
200,026,198 |
246,433,916 |
| Other Operating Income |
207,430,967 |
430,837,082 |
71,971,629 |
47,146,980 |
| Total Operating Income |
4,630,462,526 |
4,508,902,384 |
1,497,193,316 |
1,445,477,012 |
| Salaries and allowances |
1,080,811,515 |
1,059,954,486 |
398,110,966 |
398,807,618 |
| Rent, Taxes, Insurance, Electricity etc. |
119,180,765 |
98,115,965 |
35,634,117 |
30,118,633 |
| Legal Expenses |
8,258,799 |
7,283,171 |
3,524,545 |
2,366,403 |
| Postage, Stamp, Telecommunication etc. |
38,429,311 |
37,983,278 |
13,336,212 |
12,622,542 |
| Stationery, Printing, Advertisement, etc. |
64,465,604 |
51,409,767 |
20,759,576 |
15,615,998 |
| Managing Director's salary and fees |
3,850,000 |
3,850,000 |
1,450,000 |
1,450,000 |
| Directors' Fees |
3,545,599 |
2,556,984 |
1,475,147 |
585,044 |
| Charges on loan losses |
7,696,628 |
5,021,809 |
7,623,798 |
50,168 |
| Auditors' Fee |
- |
- |
- |
- |
| Repair,maintanence and depreciation of fixed assets |
73,785,878 |
65,098,598 |
26,704,967 |
22,346,936 |
| Other Expenses |
622,381,086 |
483,641,530 |
184,590,959 |
159,502,486 |
| Total Operating Expenses |
2,022,405,185 |
1,814,915,588 |
693,210,287 |
643,465,828 |
| Profit before Provision |
2,608,057,341 |
2,693,986,796 |
803,983,029 |
802,011,184 |
| Provision for Loans and Advances |
50,000,000 |
140,000,000 |
50,000,000 |
80,000,000 |
| Provision for diminution in value of Investments |
- |
- |
- |
- |
| Provision for exposure of off-balance sheet items |
25,000,000 |
100,000,000 |
5,000,000 |
2,500,000 |
| Other Provisions |
- |
- |
- |
- |
| Total Provision |
75,000,000 |
240,000,000 |
55,000,000 |
82,500,000 |
| Profit before Taxation |
2,533,057,341 |
2,453,986,796 |
748,983,029 |
719,511,184 |
| Current Tax |
1,108,424,370 |
1,214,026,558 |
341,692,787 |
362,637,532 |
| Deferred Tax |
10,000,000 |
20,000,000 |
10,000,000 |
- |
| Profit after Taxation |
1,414,632,971 |
1,219,960,238 |
397,290,242 |
356,873,652 |
| Appropriations : |
|
|
|
|
| Statutory Reserve |
506,611,468 |
491,567,359 |
149,796,606 |
144,672,237 |
| General Reserve |
- |
- |
- |
- |
| Total Appropriations |
506,611,468 |
491,567,359 |
149,796,606 |
144,672,237 |
| Retained Profit |
908,021,503 |
728,392,879 |
247,493,636 |
212,201,415 |
| Earning per Ordinary Share ( EPS ) |
37.03 |
31.94 |
10.40 |
9.34 |
| Restated |
|
|
|
|
| N.B: After Provisional appropriation of Operating Profit of Sept. 2009 |
|
|
|
|
|
|